Skip to content
#

intrinsic-value

Here are 17 public repositories matching this topic...

Michael Burry's Tragic Algebra and IV15 framework in Python. Computes true owners' earnings after the real cost of stock-based compensation from SEC EDGAR filings, then the price ladder at a 15% required return. Reproduces Burry's published Alphabet, Meta and Salesforce figures exactly.

  • Updated Sep 10, 2026
  • Python

"Intrinsic valuation of Unilever PLC using a 5-year Unlevered Discounted Cash Flow (DCF) model. Includes WACC analysis, NWC requirements, and terminal value triangulation (Perpetual Growth & Exit Multiple) to derive an implied share price and investment recommendation."

  • Updated May 15, 2026

Add this topic to your repo

To associate your repository with the intrinsic-value topic, visit your repo's landing page and select "manage topics."

Learn more