From 1512f03227592f3ae8f1aa1388a37c75d079dd65 Mon Sep 17 00:00:00 2001 From: Alberto Alamia Date: Tue, 27 Jan 2026 15:43:57 +0100 Subject: [PATCH 01/10] added afforestation via manual input --- inputs/manual_input.csv | 3 +++ outputs/US/costs_2020.csv | 3 +++ outputs/US/costs_2025.csv | 3 +++ outputs/US/costs_2030.csv | 3 +++ outputs/US/costs_2035.csv | 3 +++ outputs/US/costs_2040.csv | 3 +++ outputs/US/costs_2045.csv | 3 +++ outputs/US/costs_2050.csv | 3 +++ outputs/costs_2020.csv | 3 +++ outputs/costs_2025.csv | 3 +++ outputs/costs_2030.csv | 3 +++ outputs/costs_2035.csv | 3 +++ outputs/costs_2040.csv | 3 +++ outputs/costs_2045.csv | 3 +++ outputs/costs_2050.csv | 3 +++ 15 files changed, 45 insertions(+) diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index 6597ff1f..ab3ee070 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -623,3 +623,6 @@ H2 production biomass gasification CC,VOM,2020,0.46,EUR/MWh_H2,2010,"JRC, 01_JRC grey methanol synthesis,efficiency,2030,0.569,MWh_MeOH/MWh_gas,2020,"From https://www.sciencedirect.com/science/article/pii/S0016236119311767, table 2, Methanol Synthesis with integrated autothermal reforming. Efficiency is the exergetic efficiency ", grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020,"Calculated from the carbon content of gas (0.198 t_CO2/MWh) compared to the carbon content of MeOH (0.2482 t_CO2/MWh)", grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", +Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515", +Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", \ No newline at end of file diff --git a/outputs/US/costs_2020.csv b/outputs/US/costs_2020.csv index d155b1f6..997d8425 100644 --- a/outputs/US/costs_2020.csv +++ b/outputs/US/costs_2020.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2025.csv b/outputs/US/costs_2025.csv index 8c911804..11f76535 100644 --- a/outputs/US/costs_2025.csv +++ b/outputs/US/costs_2025.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2030.csv b/outputs/US/costs_2030.csv index 35c38a65..9a5da566 100644 --- a/outputs/US/costs_2030.csv +++ b/outputs/US/costs_2030.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2035.csv b/outputs/US/costs_2035.csv index 7ae12d4a..44420798 100644 --- a/outputs/US/costs_2035.csv +++ b/outputs/US/costs_2035.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2040.csv b/outputs/US/costs_2040.csv index f3d8fe55..3477d050 100644 --- a/outputs/US/costs_2040.csv +++ b/outputs/US/costs_2040.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2045.csv b/outputs/US/costs_2045.csv index 9fb13c81..9815ded6 100644 --- a/outputs/US/costs_2045.csv +++ b/outputs/US/costs_2045.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2050.csv b/outputs/US/costs_2050.csv index 9eba0494..54d5ba52 100644 --- a/outputs/US/costs_2050.csv +++ b/outputs/US/costs_2050.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/costs_2020.csv b/outputs/costs_2020.csv index d612abc2..90112c13 100644 --- a/outputs/costs_2020.csv +++ b/outputs/costs_2020.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,6.4,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.6142,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.5,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2025.csv b/outputs/costs_2025.csv index e1e1c1c4..27e1c607 100644 --- a/outputs/costs_2025.csv +++ b/outputs/costs_2025.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,4.6,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.2389,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2030.csv b/outputs/costs_2030.csv index 81e8ceeb..9a321021 100644 --- a/outputs/costs_2030.csv +++ b/outputs/costs_2030.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.2389,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2035.csv b/outputs/costs_2035.csv index 3ec9f1b1..4c9cbdfd 100644 --- a/outputs/costs_2035.csv +++ b/outputs/costs_2035.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.2389,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2040.csv b/outputs/costs_2040.csv index 23e2ab18..b06df1f5 100644 --- a/outputs/costs_2040.csv +++ b/outputs/costs_2040.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.2389,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2045.csv b/outputs/costs_2045.csv index 92a95db2..6b122b3a 100644 --- a/outputs/costs_2045.csv +++ b/outputs/costs_2045.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.2389,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2050.csv b/outputs/costs_2050.csv index 78b1a6c4..cccba67a 100644 --- a/outputs/costs_2050.csv +++ b/outputs/costs_2050.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.2389,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, From f1932d16948e044ba40ebb72cd74f4cf017e9e65 Mon Sep 17 00:00:00 2001 From: aalamia <99412005+BertoGBG@users.noreply.github.com> Date: Fri, 13 Mar 2026 07:51:03 +0100 Subject: [PATCH 02/10] added info and assumptions for afforestation --- inputs/manual_input.csv | 6 +++--- 1 file changed, 3 insertions(+), 3 deletions(-) diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index ab3ee070..5ce9fb14 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -623,6 +623,6 @@ H2 production biomass gasification CC,VOM,2020,0.46,EUR/MWh_H2,2010,"JRC, 01_JRC grey methanol synthesis,efficiency,2030,0.569,MWh_MeOH/MWh_gas,2020,"From https://www.sciencedirect.com/science/article/pii/S0016236119311767, table 2, Methanol Synthesis with integrated autothermal reforming. Efficiency is the exergetic efficiency ", grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020,"Calculated from the carbon content of gas (0.198 t_CO2/MWh) compared to the carbon content of MeOH (0.2482 t_CO2/MWh)", grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", -Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515", -Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", -Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", \ No newline at end of file +Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515" (young forest age 0-30 y), +Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515" (recalculated from maintenance cost and assumption on investment), +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515" (assumed to be 1/3 of the upper bound for active restoration costs), From 9c0f30c2c7b64a5e06ff54e384e96959141531f5 Mon Sep 17 00:00:00 2001 From: aalamia <99412005+BertoGBG@users.noreply.github.com> Date: Fri, 13 Mar 2026 07:51:59 +0100 Subject: [PATCH 03/10] Update manual_input.csv --- inputs/manual_input.csv | 6 +++--- 1 file changed, 3 insertions(+), 3 deletions(-) diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index 5ce9fb14..a2faa017 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -623,6 +623,6 @@ H2 production biomass gasification CC,VOM,2020,0.46,EUR/MWh_H2,2010,"JRC, 01_JRC grey methanol synthesis,efficiency,2030,0.569,MWh_MeOH/MWh_gas,2020,"From https://www.sciencedirect.com/science/article/pii/S0016236119311767, table 2, Methanol Synthesis with integrated autothermal reforming. Efficiency is the exergetic efficiency ", grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020,"Calculated from the carbon content of gas (0.198 t_CO2/MWh) compared to the carbon content of MeOH (0.2482 t_CO2/MWh)", grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", -Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515" (young forest age 0-30 y), -Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515" (recalculated from maintenance cost and assumption on investment), -Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515" (assumed to be 1/3 of the upper bound for active restoration costs), +Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515", (young forest age 0-30 y), +Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", (recalculated from maintenance cost and assumption on investment), +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", (assumed to be 1/3 of the upper bound for active restoration costs), From b8ecfe34785b3b724c5477872c70c291c4470650 Mon Sep 17 00:00:00 2001 From: aalamia <99412005+BertoGBG@users.noreply.github.com> Date: Fri, 13 Mar 2026 07:54:31 +0100 Subject: [PATCH 04/10] Update manual_input.csv --- inputs/manual_input.csv | 6 +++--- 1 file changed, 3 insertions(+), 3 deletions(-) diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index a2faa017..e0b72cbd 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -623,6 +623,6 @@ H2 production biomass gasification CC,VOM,2020,0.46,EUR/MWh_H2,2010,"JRC, 01_JRC grey methanol synthesis,efficiency,2030,0.569,MWh_MeOH/MWh_gas,2020,"From https://www.sciencedirect.com/science/article/pii/S0016236119311767, table 2, Methanol Synthesis with integrated autothermal reforming. Efficiency is the exergetic efficiency ", grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020,"Calculated from the carbon content of gas (0.198 t_CO2/MWh) compared to the carbon content of MeOH (0.2482 t_CO2/MWh)", grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", -Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515", (young forest age 0-30 y), -Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", (recalculated from maintenance cost and assumption on investment), -Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515", (assumed to be 1/3 of the upper bound for active restoration costs), +Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, (young forest age 0-30 y)", +Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515 (recalculated from maintenance cost and assumption on investment)", +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515 (assumed to be 1/3 of the upper bound for active restoration costs)", From 64c3e6a872ccc86f6fca7d74640f1bc7979e89a4 Mon Sep 17 00:00:00 2001 From: "pre-commit-ci[bot]" <66853113+pre-commit-ci[bot]@users.noreply.github.com> Date: Tue, 7 Apr 2026 08:04:30 +0200 Subject: [PATCH 05/10] [pre-commit.ci] pre-commit autoupdate (#268) --- .pre-commit-config.yaml | 8 ++--- Snakefile | 22 ++++++------- scripts/compile_cost_assumptions_usa.py | 42 ++++++++++++++----------- 3 files changed, 39 insertions(+), 33 deletions(-) diff --git a/.pre-commit-config.yaml b/.pre-commit-config.yaml index 40845a2a..8340a3eb 100644 --- a/.pre-commit-config.yaml +++ b/.pre-commit-config.yaml @@ -17,7 +17,7 @@ repos: # Run ruff to lint and format - repo: https://github.com/astral-sh/ruff-pre-commit # Ruff version. - rev: v0.14.10 + rev: v0.15.9 hooks: # Run the linter. - id: ruff @@ -27,7 +27,7 @@ repos: # Find common spelling mistakes in comments and docstrings - repo: https://github.com/codespell-project/codespell - rev: v2.4.1 + rev: v2.4.2 hooks: - id: codespell args: ['--ignore-regex="(\b[A-Z]+\b)"', '--ignore-words-list=fom,appartment,bage,ore,setis,tabacco,berfore,vor,pris,WEGE,Wege,Eletricity'] # Ignore capital case words, e.g. country codes @@ -36,7 +36,7 @@ repos: # YAML formatting - repo: https://github.com/macisamuele/language-formatters-pre-commit-hooks - rev: v2.15.0 + rev: v2.16.0 hooks: - id: pretty-format-yaml exclude: pinned\.yaml$ @@ -44,6 +44,6 @@ repos: # Format Snakemake rule / workflow files - repo: https://github.com/snakemake/snakefmt - rev: v0.11.2 + rev: v1.0.0 hooks: - id: snakefmt diff --git a/Snakefile b/Snakefile index c3a96952..dae6a2a0 100644 --- a/Snakefile +++ b/Snakefile @@ -30,13 +30,13 @@ rule compile_cost_assumptions: manual_input="inputs/manual_input.csv", output: expand("outputs/costs_{year}.csv", year=config["years"]), + log: + pathlib.Path("logs", "compile_cost_assumptions.log"), + conda: + "environment.yaml" threads: 1 resources: mem=500, - conda: - "environment.yaml" - log: - pathlib.Path("logs", "compile_cost_assumptions.log"), script: "scripts/compile_cost_assumptions.py" @@ -54,13 +54,13 @@ rule compile_cost_assumptions_usa: nrel_atb_input_fuel_costs="inputs/US/fuel_costs_usa.csv", output: expand("outputs/US/costs_{year}.csv", year=config["years"]), + log: + pathlib.Path("logs", "compile_cost_assumptions_usa.log"), + conda: + "environment.yaml" threads: 1 resources: mem=500, - conda: - "environment.yaml" - log: - pathlib.Path("logs", "compile_cost_assumptions_usa.log"), script: "scripts/compile_cost_assumptions_usa.py" @@ -82,20 +82,20 @@ rule convert_EWG: EWG="docu/EWG_LUT_100RE_All_Sectors_Global_Report_2019.pdf", output: costs="inputs/EWG_costs.csv", + conda: + "environment.yaml" threads: 1 resources: mem=500, - conda: - "environment.yaml" script: "scripts/convert_pdf_EWG_to_dataframe.py" rule all: + default_target: True input: rules.compile_cost_assumptions.output, rules.compile_cost_assumptions_usa.output, - default_target: True rule purge: diff --git a/scripts/compile_cost_assumptions_usa.py b/scripts/compile_cost_assumptions_usa.py index 97dc53fe..4500cd72 100644 --- a/scripts/compile_cost_assumptions_usa.py +++ b/scripts/compile_cost_assumptions_usa.py @@ -774,49 +774,55 @@ def pre_process_atb_input_file( # Modify the unit of the normalized Fixed O&M to %/yr atb_input_df["units"] = atb_input_df.apply( - lambda x: "%/year" - if x["core_metric_parameter"].casefold() == "fixed o&m" - else x["units"], + lambda x: ( + "%/year" + if x["core_metric_parameter"].casefold() == "fixed o&m" + else x["units"] + ), axis=1, ) # Modify the unit of CF to per unit atb_input_df["units"] = atb_input_df.apply( - lambda x: "per unit" - if x["core_metric_parameter"].casefold() == "cf" - else x["units"], + lambda x: ( + "per unit" if x["core_metric_parameter"].casefold() == "cf" else x["units"] + ), axis=1, ) # Modify the unit of Additional OCC to USD/kW instead of $/kW atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/kW" - if x["core_metric_parameter"].casefold() == "additional occ" - else x["units"], + lambda x: ( + "USD/kW" + if x["core_metric_parameter"].casefold() == "additional occ" + else x["units"] + ), axis=1, ) # Modify the unit of CAPEX to USD/kW instead of $/kW atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/kW" - if x["core_metric_parameter"].casefold() == "capex" - else x["units"], + lambda x: ( + "USD/kW" if x["core_metric_parameter"].casefold() == "capex" else x["units"] + ), axis=1, ) # Modify the unit of Variable O&M to USD/MWh instead of $/MWh atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/MWh" - if x["core_metric_parameter"].casefold() == "variable o&m" - else x["units"], + lambda x: ( + "USD/MWh" + if x["core_metric_parameter"].casefold() == "variable o&m" + else x["units"] + ), axis=1, ) # Modify the unit of Fuel cost O&M to USD/MWh instead of $/MWh atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/MWh" - if x["core_metric_parameter"].casefold() == "fuel" - else x["units"], + lambda x: ( + "USD/MWh" if x["core_metric_parameter"].casefold() == "fuel" else x["units"] + ), axis=1, ) From 784eecc03432782337c9837572661a86692c06d9 Mon Sep 17 00:00:00 2001 From: BertoGBG Date: Mon, 27 Apr 2026 12:29:51 +0800 Subject: [PATCH 06/10] added comments assumptions for afforestation sources --- inputs/manual_input.csv | 6 +++--- outputs/US/costs_2020.csv | 6 +++--- outputs/US/costs_2025.csv | 6 +++--- outputs/US/costs_2030.csv | 6 +++--- outputs/US/costs_2035.csv | 6 +++--- outputs/US/costs_2040.csv | 6 +++--- outputs/US/costs_2045.csv | 6 +++--- outputs/US/costs_2050.csv | 6 +++--- outputs/costs_2020.csv | 6 +++--- outputs/costs_2025.csv | 6 +++--- outputs/costs_2030.csv | 6 +++--- outputs/costs_2035.csv | 6 +++--- outputs/costs_2040.csv | 6 +++--- outputs/costs_2045.csv | 6 +++--- outputs/costs_2050.csv | 6 +++--- 15 files changed, 45 insertions(+), 45 deletions(-) diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index 6cc199f9..7d29aef3 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -725,9 +725,9 @@ H2 production biomass gasification CC,VOM,2020,0.46,EUR/MWh_H2,2010,"JRC, 01_JRC grey methanol synthesis,efficiency,2030,0.569,MWh_MeOH/MWh_gas,2020,"From https://www.sciencedirect.com/science/article/pii/S0016236119311767, table 2, Methanol Synthesis with integrated autothermal reforming. Efficiency is the exergetic efficiency ", grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020,"Calculated from the carbon content of gas (0.198 t_CO2/MWh) compared to the carbon content of MeOH (0.2482 t_CO2/MWh)", grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", -Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, (young forest age 0-30 y)", -Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515 (recalculated from maintenance cost and assumption on investment)", -Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515 (assumed to be 1/3 of the upper bound for active restoration costs)", +Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515"," general assumption on duration of fast-growth phase for new forests" +Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","recalculated from the maintenance cost for the assumption on the investment" +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","assumed to be 1/3 of the upper bound for the range of active restoration costs" oil,fuel,2020,21.3,EUR/MWh,2020,"World Bank (2025) Commodity Markets, https://www.worldbank.org/en/research/commodity-markets","average monthly prices, 1 MWh = 0.564 BBL, 0.85 USD/EUR, +5% markup for heavy oil" oil,fuel,2025,34.2,EUR/MWh,2025,"World Bank (2025) Commodity Markets, https://www.worldbank.org/en/research/commodity-markets","average monthly prices, 1 MWh = 0.564 BBL, 0.836 USD/EUR, +5% markup for heavy oil" oil,fuel,2030,34.7,EUR/MWh,2021,"ENTSO-E & ENTSOG TYNDP 2024 Scenarios Inputs Commodity Prices, https://2024-data.entsos-tyndp-scenarios.eu/files/scenarios-inputs/Prices.zip, accessed: 2026-02-03.","Based on IEA 2022 (APS) data, 3.6 GJ/MWh, heavy oil, modelled from crude oil price (+5%)" diff --git a/outputs/US/costs_2020.csv b/outputs/US/costs_2020.csv index 27907fe1..43c1f68f 100644 --- a/outputs/US/costs_2020.csv +++ b/outputs/US/costs_2020.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2025.csv b/outputs/US/costs_2025.csv index 99bee293..9c8de41e 100644 --- a/outputs/US/costs_2025.csv +++ b/outputs/US/costs_2025.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2030.csv b/outputs/US/costs_2030.csv index f60a0ef0..0ca702ec 100644 --- a/outputs/US/costs_2030.csv +++ b/outputs/US/costs_2030.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2035.csv b/outputs/US/costs_2035.csv index 3954cd3e..f097f521 100644 --- a/outputs/US/costs_2035.csv +++ b/outputs/US/costs_2035.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2040.csv b/outputs/US/costs_2040.csv index d6774336..8d44820a 100644 --- a/outputs/US/costs_2040.csv +++ b/outputs/US/costs_2040.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2045.csv b/outputs/US/costs_2045.csv index 7f22e4e9..7722e348 100644 --- a/outputs/US/costs_2045.csv +++ b/outputs/US/costs_2045.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/US/costs_2050.csv b/outputs/US/costs_2050.csv index 755ca852..598dede1 100644 --- a/outputs/US/costs_2050.csv +++ b/outputs/US/costs_2050.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0,, -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,,,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative diff --git a/outputs/costs_2020.csv b/outputs/costs_2020.csv index 494919c9..942d48ab 100644 --- a/outputs/costs_2020.csv +++ b/outputs/costs_2020.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,6.4,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.7799,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.5,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2025.csv b/outputs/costs_2025.csv index 50e11f2a..20490ee1 100644 --- a/outputs/costs_2025.csv +++ b/outputs/costs_2025.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,4.6,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2030.csv b/outputs/costs_2030.csv index 494a8c02..d5fe1740 100644 --- a/outputs/costs_2030.csv +++ b/outputs/costs_2030.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2035.csv b/outputs/costs_2035.csv index 4d214c82..95716a9f 100644 --- a/outputs/costs_2035.csv +++ b/outputs/costs_2035.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2040.csv b/outputs/costs_2040.csv index 0cafd6c4..95aef508 100644 --- a/outputs/costs_2040.csv +++ b/outputs/costs_2040.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2045.csv b/outputs/costs_2045.csv index 00118b4a..cc8a3db4 100644 --- a/outputs/costs_2045.csv +++ b/outputs/costs_2045.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2050.csv b/outputs/costs_2050.csv index 10c11bdb..0939b58d 100644 --- a/outputs/costs_2050.csv +++ b/outputs/costs_2050.csv @@ -1,7 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year -Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,investment,7749.0,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,,2020.0 -Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515,, +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, From c6b1ad590ad24a4afa238759c35dcead6c6240c7 Mon Sep 17 00:00:00 2001 From: BertoGBG Date: Mon, 27 Apr 2026 12:58:35 +0800 Subject: [PATCH 07/10] added release note --- docs/release_notes.rst | 2 +- inputs/manual_input.csv | 2 +- outputs/US/costs_2020.csv | 2 +- outputs/US/costs_2025.csv | 2 +- outputs/US/costs_2030.csv | 2 +- outputs/US/costs_2035.csv | 2 +- outputs/US/costs_2040.csv | 2 +- outputs/US/costs_2045.csv | 2 +- outputs/US/costs_2050.csv | 2 +- outputs/costs_2020.csv | 2 +- outputs/costs_2025.csv | 2 +- outputs/costs_2030.csv | 2 +- outputs/costs_2035.csv | 2 +- outputs/costs_2040.csv | 2 +- outputs/costs_2045.csv | 2 +- outputs/costs_2050.csv | 2 +- 16 files changed, 16 insertions(+), 16 deletions(-) diff --git a/docs/release_notes.rst b/docs/release_notes.rst index 045e6af5..53d64e2c 100644 --- a/docs/release_notes.rst +++ b/docs/release_notes.rst @@ -10,6 +10,7 @@ Release Notes Upcoming Release ================ +* Added Afforestation costs. (https://github.com/PyPSA/technology-data/pull/254) .. .. warning:: @@ -18,7 +19,6 @@ Upcoming Release `v0.14.0 `__ (13th February 2026) ================================================================================================ - * Changed currency year from 2020 to 2025 for all cost assumptions using updated Eurostat inflation rates. (https://github.com/PyPSA/technology-data/pull/263) * Updated electricity transmission and offshore wind connection costs based on latest DEA data (https://ens.dk/en/analyses-and-statistics/technology-data-transport-energy, July 2025). diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index 7d29aef3..f4b30618 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -727,7 +727,7 @@ grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020," grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515"," general assumption on duration of fast-growth phase for new forests" Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","recalculated from the maintenance cost for the assumption on the investment" -Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","assumed to be 1/3 of the upper bound for the range of active restoration costs" +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests" oil,fuel,2020,21.3,EUR/MWh,2020,"World Bank (2025) Commodity Markets, https://www.worldbank.org/en/research/commodity-markets","average monthly prices, 1 MWh = 0.564 BBL, 0.85 USD/EUR, +5% markup for heavy oil" oil,fuel,2025,34.2,EUR/MWh,2025,"World Bank (2025) Commodity Markets, https://www.worldbank.org/en/research/commodity-markets","average monthly prices, 1 MWh = 0.564 BBL, 0.836 USD/EUR, +5% markup for heavy oil" oil,fuel,2030,34.7,EUR/MWh,2021,"ENTSO-E & ENTSOG TYNDP 2024 Scenarios Inputs Commodity Prices, https://2024-data.entsos-tyndp-scenarios.eu/files/scenarios-inputs/Prices.zip, accessed: 2026-02-03.","Based on IEA 2022 (APS) data, 3.6 GJ/MWh, heavy oil, modelled from crude oil price (+5%)" diff --git a/outputs/US/costs_2020.csv b/outputs/US/costs_2020.csv index 43c1f68f..ee8f391a 100644 --- a/outputs/US/costs_2020.csv +++ b/outputs/US/costs_2020.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/US/costs_2025.csv b/outputs/US/costs_2025.csv index 9c8de41e..aa3a7ff2 100644 --- a/outputs/US/costs_2025.csv +++ b/outputs/US/costs_2025.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/US/costs_2030.csv b/outputs/US/costs_2030.csv index 0ca702ec..a0b4475e 100644 --- a/outputs/US/costs_2030.csv +++ b/outputs/US/costs_2030.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/US/costs_2035.csv b/outputs/US/costs_2035.csv index f097f521..53daa20c 100644 --- a/outputs/US/costs_2035.csv +++ b/outputs/US/costs_2035.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/US/costs_2040.csv b/outputs/US/costs_2040.csv index 8d44820a..1ebedcfb 100644 --- a/outputs/US/costs_2040.csv +++ b/outputs/US/costs_2040.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/US/costs_2045.csv b/outputs/US/costs_2045.csv index 7722e348..610ac6b2 100644 --- a/outputs/US/costs_2045.csv +++ b/outputs/US/costs_2045.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/US/costs_2050.csv b/outputs/US/costs_2050.csv index 598dede1..5a14b795 100644 --- a/outputs/US/costs_2050.csv +++ b/outputs/US/costs_2050.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate diff --git a/outputs/costs_2020.csv b/outputs/costs_2020.csv index 942d48ab..1039666b 100644 --- a/outputs/costs_2020.csv +++ b/outputs/costs_2020.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,6.4,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.7799,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 diff --git a/outputs/costs_2025.csv b/outputs/costs_2025.csv index 20490ee1..6d7373ff 100644 --- a/outputs/costs_2025.csv +++ b/outputs/costs_2025.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,4.6,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 diff --git a/outputs/costs_2030.csv b/outputs/costs_2030.csv index d5fe1740..ec2ea243 100644 --- a/outputs/costs_2030.csv +++ b/outputs/costs_2030.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 diff --git a/outputs/costs_2035.csv b/outputs/costs_2035.csv index 95716a9f..7af71a1e 100644 --- a/outputs/costs_2035.csv +++ b/outputs/costs_2035.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 diff --git a/outputs/costs_2040.csv b/outputs/costs_2040.csv index 95aef508..6da0028a 100644 --- a/outputs/costs_2040.csv +++ b/outputs/costs_2040.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 diff --git a/outputs/costs_2045.csv b/outputs/costs_2045.csv index cc8a3db4..c612ccdf 100644 --- a/outputs/costs_2045.csv +++ b/outputs/costs_2045.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 diff --git a/outputs/costs_2050.csv b/outputs/costs_2050.csv index 0939b58d..5a1a0f3f 100644 --- a/outputs/costs_2050.csv +++ b/outputs/costs_2050.csv @@ -1,6 +1,6 @@ technology,parameter,value,unit,source,further description,currency_year Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 -Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,assumed to be 1/3 of the upper bound for the range of active restoration costs,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 From 7022f85ee0e278742f73d02670fa2caf086ed89f Mon Sep 17 00:00:00 2001 From: BertoGBG Date: Mon, 27 Apr 2026 13:06:55 +0800 Subject: [PATCH 08/10] added release note --- docs/release_notes.rst | 2 +- 1 file changed, 1 insertion(+), 1 deletion(-) diff --git a/docs/release_notes.rst b/docs/release_notes.rst index 53d64e2c..bc5aba8d 100644 --- a/docs/release_notes.rst +++ b/docs/release_notes.rst @@ -10,7 +10,7 @@ Release Notes Upcoming Release ================ -* Added Afforestation costs. (https://github.com/PyPSA/technology-data/pull/254) +* Added Afforestation costs as Carbon Dioxide Removal technology (https://github.com/PyPSA/technology-data/pull/254) .. .. warning:: From f343014ecf178d178405cdd18cd2ccd870952b6a Mon Sep 17 00:00:00 2001 From: "dependabot[bot]" <49699333+dependabot[bot]@users.noreply.github.com> Date: Mon, 4 May 2026 08:24:24 +0200 Subject: [PATCH 09/10] Bump mamba-org/setup-micromamba (#267) Bumps the github-actions group with 1 update in the / directory: [mamba-org/setup-micromamba](https://github.com/mamba-org/setup-micromamba). Updates `mamba-org/setup-micromamba` from 2 to 3 - [Release notes](https://github.com/mamba-org/setup-micromamba/releases) - [Commits](https://github.com/mamba-org/setup-micromamba/compare/v2...v3) --- updated-dependencies: - dependency-name: mamba-org/setup-micromamba dependency-version: '3' dependency-type: direct:production update-type: version-update:semver-major dependency-group: github-actions ... Signed-off-by: dependabot[bot] Co-authored-by: dependabot[bot] <49699333+dependabot[bot]@users.noreply.github.com> --- .github/workflows/ci.yaml | 2 +- 1 file changed, 1 insertion(+), 1 deletion(-) diff --git a/.github/workflows/ci.yaml b/.github/workflows/ci.yaml index 80572104..8e5d3e43 100644 --- a/.github/workflows/ci.yaml +++ b/.github/workflows/ci.yaml @@ -28,7 +28,7 @@ jobs: uses: actions/checkout@v6 - name: Setup micromamba - uses: mamba-org/setup-micromamba@v2 + uses: mamba-org/setup-micromamba@v3 with: micromamba-version: latest environment-file: environment.yaml From 06924be572bfeadd5207a50f95b55d863d6eb200 Mon Sep 17 00:00:00 2001 From: Daniele Lerede Date: Tue, 5 May 2026 12:29:17 +0300 Subject: [PATCH 10/10] Add OCGT discount rates - US data (#269) * add discount rate for OCGT * update release notes * Update output files --- docs/release_notes.rst | 2 ++ inputs/US/discount_rates_usa.csv | 42 ++++++++++++++++++++++++++++++++ outputs/US/costs_2020.csv | 6 +++++ outputs/US/costs_2025.csv | 6 +++++ outputs/US/costs_2030.csv | 6 +++++ outputs/US/costs_2035.csv | 6 +++++ outputs/US/costs_2040.csv | 6 +++++ outputs/US/costs_2045.csv | 6 +++++ outputs/US/costs_2050.csv | 6 +++++ 9 files changed, 86 insertions(+) diff --git a/docs/release_notes.rst b/docs/release_notes.rst index 045e6af5..278b69b3 100644 --- a/docs/release_notes.rst +++ b/docs/release_notes.rst @@ -16,6 +16,8 @@ Upcoming Release .. The features listed below are not released yet, but will be part of the next release! .. To use the features already you have to use the ``master`` branch. +* Add missing discount rate for OCGT in US-specific data. (https://github.com/PyPSA/technology-data/pull/269) + `v0.14.0 `__ (13th February 2026) ================================================================================================ diff --git a/inputs/US/discount_rates_usa.csv b/inputs/US/discount_rates_usa.csv index cad6117e..52a71639 100644 --- a/inputs/US/discount_rates_usa.csv +++ b/inputs/US/discount_rates_usa.csv @@ -833,3 +833,45 @@ solar-utility,discount rate,2050,0.0507126462365808,per unit,2022,Market,Conserv solar-utility,discount rate,2050,0.0342774493840203,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios solar-utility,discount rate,2050,0.0342774493840203,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios solar-utility,discount rate,2050,0.0342774493840203,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,Market,Advanced,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,Market,Conservative,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,Market,Moderate,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,R&D,Advanced,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,R&D,Conservative,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,R&D,Moderate,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios diff --git a/outputs/US/costs_2020.csv b/outputs/US/costs_2020.csv index 66069c1e..962739c9 100644 --- a/outputs/US/costs_2020.csv +++ b/outputs/US/costs_2020.csv @@ -2023,6 +2023,12 @@ Nuclear - Small,investment,9842.3099,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,9842.3099,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2020.0,R&D,Moderate OCGT,FOM,1.7772,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,Market,Advanced +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,Market,Conservative +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,Market,Moderate +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,R&D,Advanced +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,R&D,Conservative +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,R&D,Moderate OCGT,efficiency,0.4,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,606.4012,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2025.csv b/outputs/US/costs_2025.csv index 6fab6887..1323c389 100644 --- a/outputs/US/costs_2025.csv +++ b/outputs/US/costs_2025.csv @@ -2199,6 +2199,12 @@ Ni-Zn-store,investment,385163.2565,EUR/MWh,"Viswanathan_2022, p.59 (p.81) Table Ni-Zn-store,lifetime,15.0,years,"Viswanathan_2022, p.59 (p.81)","{'carrier': ['nizn'], 'technology_type': ['store'], 'type': ['electrochemical'], 'note': ['NULL']}",2020.0,, OCGT,FOM,1.7784,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.405,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,593.8981,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2030.csv b/outputs/US/costs_2030.csv index 78048c3b..7a853548 100644 --- a/outputs/US/costs_2030.csv +++ b/outputs/US/costs_2030.csv @@ -2229,6 +2229,12 @@ Nuclear - Small,investment,10386.6788,USD/kW,NREL/ATB-https://data.openei.org/s3 Nuclear - Small,investment,13649.2003,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.7795,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.41,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,581.3949,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2035.csv b/outputs/US/costs_2035.csv index 97241fc8..ffecc32b 100644 --- a/outputs/US/costs_2035.csv +++ b/outputs/US/costs_2035.csv @@ -2253,6 +2253,12 @@ Nuclear - Small,investment,8463.2198,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,12973.4973,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.785,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.415,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,573.5805,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2040.csv b/outputs/US/costs_2040.csv index 4bd41637..79ee49bc 100644 --- a/outputs/US/costs_2040.csv +++ b/outputs/US/costs_2040.csv @@ -2253,6 +2253,12 @@ Nuclear - Small,investment,6860.3373,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,10946.3883,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.7906,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.42,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,565.766,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2045.csv b/outputs/US/costs_2045.csv index 25145b8c..23d4ac38 100644 --- a/outputs/US/costs_2045.csv +++ b/outputs/US/costs_2045.csv @@ -2253,6 +2253,12 @@ Nuclear - Small,investment,5898.6077,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,9594.9824,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.7964,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.425,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,557.9516,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2050.csv b/outputs/US/costs_2050.csv index 30466033..c5d89281 100644 --- a/outputs/US/costs_2050.csv +++ b/outputs/US/costs_2050.csv @@ -2253,6 +2253,12 @@ Nuclear - Small,investment,5257.4547,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,8581.4279,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.8023,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.43,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,550.1372,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,,