diff --git a/.github/workflows/ci.yaml b/.github/workflows/ci.yaml index 80572104..8e5d3e43 100644 --- a/.github/workflows/ci.yaml +++ b/.github/workflows/ci.yaml @@ -28,7 +28,7 @@ jobs: uses: actions/checkout@v6 - name: Setup micromamba - uses: mamba-org/setup-micromamba@v2 + uses: mamba-org/setup-micromamba@v3 with: micromamba-version: latest environment-file: environment.yaml diff --git a/.pre-commit-config.yaml b/.pre-commit-config.yaml index 40845a2a..8340a3eb 100644 --- a/.pre-commit-config.yaml +++ b/.pre-commit-config.yaml @@ -17,7 +17,7 @@ repos: # Run ruff to lint and format - repo: https://github.com/astral-sh/ruff-pre-commit # Ruff version. - rev: v0.14.10 + rev: v0.15.9 hooks: # Run the linter. - id: ruff @@ -27,7 +27,7 @@ repos: # Find common spelling mistakes in comments and docstrings - repo: https://github.com/codespell-project/codespell - rev: v2.4.1 + rev: v2.4.2 hooks: - id: codespell args: ['--ignore-regex="(\b[A-Z]+\b)"', '--ignore-words-list=fom,appartment,bage,ore,setis,tabacco,berfore,vor,pris,WEGE,Wege,Eletricity'] # Ignore capital case words, e.g. country codes @@ -36,7 +36,7 @@ repos: # YAML formatting - repo: https://github.com/macisamuele/language-formatters-pre-commit-hooks - rev: v2.15.0 + rev: v2.16.0 hooks: - id: pretty-format-yaml exclude: pinned\.yaml$ @@ -44,6 +44,6 @@ repos: # Format Snakemake rule / workflow files - repo: https://github.com/snakemake/snakefmt - rev: v0.11.2 + rev: v1.0.0 hooks: - id: snakefmt diff --git a/Snakefile b/Snakefile index c3a96952..dae6a2a0 100644 --- a/Snakefile +++ b/Snakefile @@ -30,13 +30,13 @@ rule compile_cost_assumptions: manual_input="inputs/manual_input.csv", output: expand("outputs/costs_{year}.csv", year=config["years"]), + log: + pathlib.Path("logs", "compile_cost_assumptions.log"), + conda: + "environment.yaml" threads: 1 resources: mem=500, - conda: - "environment.yaml" - log: - pathlib.Path("logs", "compile_cost_assumptions.log"), script: "scripts/compile_cost_assumptions.py" @@ -54,13 +54,13 @@ rule compile_cost_assumptions_usa: nrel_atb_input_fuel_costs="inputs/US/fuel_costs_usa.csv", output: expand("outputs/US/costs_{year}.csv", year=config["years"]), + log: + pathlib.Path("logs", "compile_cost_assumptions_usa.log"), + conda: + "environment.yaml" threads: 1 resources: mem=500, - conda: - "environment.yaml" - log: - pathlib.Path("logs", "compile_cost_assumptions_usa.log"), script: "scripts/compile_cost_assumptions_usa.py" @@ -82,20 +82,20 @@ rule convert_EWG: EWG="docu/EWG_LUT_100RE_All_Sectors_Global_Report_2019.pdf", output: costs="inputs/EWG_costs.csv", + conda: + "environment.yaml" threads: 1 resources: mem=500, - conda: - "environment.yaml" script: "scripts/convert_pdf_EWG_to_dataframe.py" rule all: + default_target: True input: rules.compile_cost_assumptions.output, rules.compile_cost_assumptions_usa.output, - default_target: True rule purge: diff --git a/docs/release_notes.rst b/docs/release_notes.rst index 045e6af5..107309bd 100644 --- a/docs/release_notes.rst +++ b/docs/release_notes.rst @@ -10,15 +10,17 @@ Release Notes Upcoming Release ================ +* Added Afforestation costs as Carbon Dioxide Removal technology (https://github.com/PyPSA/technology-data/pull/254) .. .. warning:: .. The features listed below are not released yet, but will be part of the next release! .. To use the features already you have to use the ``master`` branch. +* Add missing discount rate for OCGT in US-specific data. (https://github.com/PyPSA/technology-data/pull/269) + `v0.14.0 `__ (13th February 2026) ================================================================================================ - * Changed currency year from 2020 to 2025 for all cost assumptions using updated Eurostat inflation rates. (https://github.com/PyPSA/technology-data/pull/263) * Updated electricity transmission and offshore wind connection costs based on latest DEA data (https://ens.dk/en/analyses-and-statistics/technology-data-transport-energy, July 2025). diff --git a/inputs/US/discount_rates_usa.csv b/inputs/US/discount_rates_usa.csv index cad6117e..52a71639 100644 --- a/inputs/US/discount_rates_usa.csv +++ b/inputs/US/discount_rates_usa.csv @@ -833,3 +833,45 @@ solar-utility,discount rate,2050,0.0507126462365808,per unit,2022,Market,Conserv solar-utility,discount rate,2050,0.0342774493840203,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios solar-utility,discount rate,2050,0.0342774493840203,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios solar-utility,discount rate,2050,0.0342774493840203,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,Market,Advanced,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,Market,Conservative,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,Market,Moderate,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,R&D,Advanced,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,R&D,Conservative,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2020,0.0394356097560977,per unit,2018,R&D,Moderate,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2025,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2030,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2035,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2040,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2045,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,Market,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,Market,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,Market,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,R&D,Advanced,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,R&D,Moderate,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios +OCGT,discount rate,2050,0.0535847804878049,per unit,2022,R&D,Conservative,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index c49112ee..f4b30618 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -725,8 +725,11 @@ H2 production biomass gasification CC,VOM,2020,0.46,EUR/MWh_H2,2010,"JRC, 01_JRC grey methanol synthesis,efficiency,2030,0.569,MWh_MeOH/MWh_gas,2020,"From https://www.sciencedirect.com/science/article/pii/S0016236119311767, table 2, Methanol Synthesis with integrated autothermal reforming. Efficiency is the exergetic efficiency ", grey methanol synthesis,carbondioxide-output,2030,0.0567742,t_CO2/MWh_gas,2020,"Calculated from the carbon content of gas (0.198 t_CO2/MWh) compared to the carbon content of MeOH (0.2482 t_CO2/MWh)", grey methanol synthesis,investment,2030,1001188,EUR/MW_MeOH,2020,"Calculated from https://www.irena.org/-/media/Files/IRENA/Agency/Publication/2021/Jan/IRENA_Innovation_Renewable_Methanol_2021.pdf) Table 25 with an exchange rate of 0.8775 EUR/USD and energy content of 5.528 MWh_MeOH/t_MeOH", +Afforestation,lifetime,2025,30,years,-,"https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515"," general assumption on duration of fast-growth phase for new forests" +Afforestation,FOM,2025,5,%/year,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","recalculated from the maintenance cost for the assumption on the investment" +Afforestation,investment,2025,7749,EUR/ha,2020,"https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515","assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests" oil,fuel,2020,21.3,EUR/MWh,2020,"World Bank (2025) Commodity Markets, https://www.worldbank.org/en/research/commodity-markets","average monthly prices, 1 MWh = 0.564 BBL, 0.85 USD/EUR, +5% markup for heavy oil" oil,fuel,2025,34.2,EUR/MWh,2025,"World Bank (2025) Commodity Markets, https://www.worldbank.org/en/research/commodity-markets","average monthly prices, 1 MWh = 0.564 BBL, 0.836 USD/EUR, +5% markup for heavy oil" oil,fuel,2030,34.7,EUR/MWh,2021,"ENTSO-E & ENTSOG TYNDP 2024 Scenarios Inputs Commodity Prices, https://2024-data.entsos-tyndp-scenarios.eu/files/scenarios-inputs/Prices.zip, accessed: 2026-02-03.","Based on IEA 2022 (APS) data, 3.6 GJ/MWh, heavy oil, modelled from crude oil price (+5%)" oil,fuel,2040,33.6,EUR/MWh,2021,"ENTSO-E & ENTSOG TYNDP 2024 Scenarios Inputs Commodity Prices, https://2024-data.entsos-tyndp-scenarios.eu/files/scenarios-inputs/Prices.zip, accessed: 2026-02-03.","Based on IEA 2022 (APS) data, 3.6 GJ/MWh, heavy oil, modelled from crude oil price (+5%)" -oil,fuel,2050,32.5,EUR/MWh,2021,"ENTSO-E & ENTSOG TYNDP 2024 Scenarios Inputs Commodity Prices, https://2024-data.entsos-tyndp-scenarios.eu/files/scenarios-inputs/Prices.zip, accessed: 2026-02-03.","Based on IEA 2022 (APS) data, 3.6 GJ/MWh, heavy oil, modelled from crude oil price (+5%)" \ No newline at end of file +oil,fuel,2050,32.5,EUR/MWh,2021,"ENTSO-E & ENTSOG TYNDP 2024 Scenarios Inputs Commodity Prices, https://2024-data.entsos-tyndp-scenarios.eu/files/scenarios-inputs/Prices.zip, accessed: 2026-02-03.","Based on IEA 2022 (APS) data, 3.6 GJ/MWh, heavy oil, modelled from crude oil price (+5%)" diff --git a/outputs/US/costs_2020.csv b/outputs/US/costs_2020.csv index 66069c1e..2e3d1b3b 100644 --- a/outputs/US/costs_2020.csv +++ b/outputs/US/costs_2020.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2023,6 +2026,12 @@ Nuclear - Small,investment,9842.3099,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,9842.3099,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2020.0,R&D,Moderate OCGT,FOM,1.7772,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,Market,Advanced +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,Market,Conservative +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,Market,Moderate +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,R&D,Advanced +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,R&D,Conservative +OCGT,discount rate,0.0394,per unit,"NREL, NREL ATB 2022",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2018.0,R&D,Moderate OCGT,efficiency,0.4,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,606.4012,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2025.csv b/outputs/US/costs_2025.csv index 6fab6887..387c61b6 100644 --- a/outputs/US/costs_2025.csv +++ b/outputs/US/costs_2025.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2199,6 +2202,12 @@ Ni-Zn-store,investment,385163.2565,EUR/MWh,"Viswanathan_2022, p.59 (p.81) Table Ni-Zn-store,lifetime,15.0,years,"Viswanathan_2022, p.59 (p.81)","{'carrier': ['nizn'], 'technology_type': ['store'], 'type': ['electrochemical'], 'note': ['NULL']}",2020.0,, OCGT,FOM,1.7784,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.405,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,593.8981,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2030.csv b/outputs/US/costs_2030.csv index 78048c3b..606d2831 100644 --- a/outputs/US/costs_2030.csv +++ b/outputs/US/costs_2030.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2229,6 +2232,12 @@ Nuclear - Small,investment,10386.6788,USD/kW,NREL/ATB-https://data.openei.org/s3 Nuclear - Small,investment,13649.2003,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.7795,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.41,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,581.3949,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2035.csv b/outputs/US/costs_2035.csv index 97241fc8..45c5d8e2 100644 --- a/outputs/US/costs_2035.csv +++ b/outputs/US/costs_2035.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2253,6 +2256,12 @@ Nuclear - Small,investment,8463.2198,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,12973.4973,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.785,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.415,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,573.5805,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2040.csv b/outputs/US/costs_2040.csv index 4bd41637..07db772e 100644 --- a/outputs/US/costs_2040.csv +++ b/outputs/US/costs_2040.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2253,6 +2256,12 @@ Nuclear - Small,investment,6860.3373,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,10946.3883,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.7906,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.42,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,565.766,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2045.csv b/outputs/US/costs_2045.csv index 25145b8c..7b3de6f2 100644 --- a/outputs/US/costs_2045.csv +++ b/outputs/US/costs_2045.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2253,6 +2256,12 @@ Nuclear - Small,investment,5898.6077,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,9594.9824,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.7964,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.425,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,557.9516,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/US/costs_2050.csv b/outputs/US/costs_2050.csv index 30466033..facfedc0 100644 --- a/outputs/US/costs_2050.csv +++ b/outputs/US/costs_2050.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year,financial_case,scenario +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0,, +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0,, +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests,,, Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate Alkaline electrolyzer large size,FOM,4.0,%/year,ICCT IRA e-fuels assumptions ,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative @@ -2253,6 +2256,12 @@ Nuclear - Small,investment,5257.4547,USD/kW,NREL/ATB-https://data.openei.org/s3_ Nuclear - Small,investment,8581.4279,USD/kW,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,FOM,1.8023,%/year,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Fixed O&M,2015.0,, OCGT,VOM,6.0111,EUR/MWh,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Variable O&M,2015.0,, +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Advanced +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Moderate +OCGT,discount rate,0.0536,per unit,"NREL, NREL ATB 2024",Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,R&D,Conservative OCGT,efficiency,0.43,per unit,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx","52 OCGT - Natural gas: Electricity efficiency, annual average",2015.0,, OCGT,investment,550.1372,EUR/kW,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Specific investment,2015.0,, OCGT,lifetime,25.0,years,"Danish Energy Agency, inputs/technology_data_for_el_and_dh.xlsx",52 OCGT - Natural gas: Technical lifetime,2015.0,, diff --git a/outputs/costs_2020.csv b/outputs/costs_2020.csv index 1dbe1cc7..1039666b 100644 --- a/outputs/costs_2020.csv +++ b/outputs/costs_2020.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,6.4,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.7799,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.5,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2025.csv b/outputs/costs_2025.csv index bb26c697..6d7373ff 100644 --- a/outputs/costs_2025.csv +++ b/outputs/costs_2025.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,4.6,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2030.csv b/outputs/costs_2030.csv index aafd3b65..ec2ea243 100644 --- a/outputs/costs_2030.csv +++ b/outputs/costs_2030.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2035.csv b/outputs/costs_2035.csv index 6b6cb09d..7af71a1e 100644 --- a/outputs/costs_2035.csv +++ b/outputs/costs_2035.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2040.csv b/outputs/costs_2040.csv index 61c88a65..6da0028a 100644 --- a/outputs/costs_2040.csv +++ b/outputs/costs_2040.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2045.csv b/outputs/costs_2045.csv index 0a04f69e..c612ccdf 100644 --- a/outputs/costs_2045.csv +++ b/outputs/costs_2045.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/outputs/costs_2050.csv b/outputs/costs_2050.csv index f5570cf9..5a1a0f3f 100644 --- a/outputs/costs_2050.csv +++ b/outputs/costs_2050.csv @@ -1,4 +1,7 @@ technology,parameter,value,unit,source,further description,currency_year +Afforestation,FOM,5.0,%/year,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,recalculated from the maintenance cost for the assumption on the investment,2020.0 +Afforestation,investment,9743.0858,EUR/ha,https://onlinelibrary.wiley.com/doi/epdf/10.1111/rec.13515,"assumed to be 1/3 of the upper bound for the range of active restoration costs, NOTE: the investment cost is per hectare of new forests",2020.0 +Afforestation,lifetime,30.0,years,https://onlinelibrary.wiley.com/doi/full/10.1111/rec.13515, general assumption on duration of fast-growth phase for new forests, Alkaline electrolyzer large size,FOM,2.8,%/year,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,VOM,0.3033,EUR/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW,2010.0 Alkaline electrolyzer large size,electricity-input,1.38,MWh_el/MWh_H2,"JRC, 01_JRC-EU-TIMES Full model, https://zenodo.org/records/3544900, file `SubRES_15_TECHS_HYDROGEN.xlsx` (SELCH2EC01, H2 Production-Alkaline Electrolyser, large size, centralized) and currency year from file `SubRES_15_TECHS_HYDROGEN.xlsx`, Sheet `INPUT-Data(HP)`",Reference capacity 72 MW, diff --git a/scripts/compile_cost_assumptions_usa.py b/scripts/compile_cost_assumptions_usa.py index 97dc53fe..4500cd72 100644 --- a/scripts/compile_cost_assumptions_usa.py +++ b/scripts/compile_cost_assumptions_usa.py @@ -774,49 +774,55 @@ def pre_process_atb_input_file( # Modify the unit of the normalized Fixed O&M to %/yr atb_input_df["units"] = atb_input_df.apply( - lambda x: "%/year" - if x["core_metric_parameter"].casefold() == "fixed o&m" - else x["units"], + lambda x: ( + "%/year" + if x["core_metric_parameter"].casefold() == "fixed o&m" + else x["units"] + ), axis=1, ) # Modify the unit of CF to per unit atb_input_df["units"] = atb_input_df.apply( - lambda x: "per unit" - if x["core_metric_parameter"].casefold() == "cf" - else x["units"], + lambda x: ( + "per unit" if x["core_metric_parameter"].casefold() == "cf" else x["units"] + ), axis=1, ) # Modify the unit of Additional OCC to USD/kW instead of $/kW atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/kW" - if x["core_metric_parameter"].casefold() == "additional occ" - else x["units"], + lambda x: ( + "USD/kW" + if x["core_metric_parameter"].casefold() == "additional occ" + else x["units"] + ), axis=1, ) # Modify the unit of CAPEX to USD/kW instead of $/kW atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/kW" - if x["core_metric_parameter"].casefold() == "capex" - else x["units"], + lambda x: ( + "USD/kW" if x["core_metric_parameter"].casefold() == "capex" else x["units"] + ), axis=1, ) # Modify the unit of Variable O&M to USD/MWh instead of $/MWh atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/MWh" - if x["core_metric_parameter"].casefold() == "variable o&m" - else x["units"], + lambda x: ( + "USD/MWh" + if x["core_metric_parameter"].casefold() == "variable o&m" + else x["units"] + ), axis=1, ) # Modify the unit of Fuel cost O&M to USD/MWh instead of $/MWh atb_input_df["units"] = atb_input_df.apply( - lambda x: "USD/MWh" - if x["core_metric_parameter"].casefold() == "fuel" - else x["units"], + lambda x: ( + "USD/MWh" if x["core_metric_parameter"].casefold() == "fuel" else x["units"] + ), axis=1, )